Hanesbrands Inc.
1000 East Hanes Mill Road
Winston-Salem, NC 27105




FOR IMMEDIATE RELEASE

News Media, contact: Matt Hall, (336) 519 3386
Analysts and Investors Contact: Brian Lantz, (336) 519 7130

HANESBRANDS INC. REPORTS FIRST-QUARTER 2008 RESULTS


WINSTON-SALEM, N.C. (April 21, 2008) – Hanesbrands Inc. (NYSE: HBI), a leading marketer of innerwear, outerwear and hosiery apparel, today reported first-quarter 2008 results.

Earnings per diluted share in the quarter more than tripled to $0.38. Excluding actions, non-GAAP earnings per diluted share increased by 56 percent to $0.42, up $0.15 as a result of reduced long-term debt, lower base interest rates, and operating profit growth. Total net sales decreased by 5.0 percent to $987.8 million, reflective of conditions in the retail marketplace.

“We are very pleased with our profit results in a tough economic climate. Our strong profit growth was driven by continued cost-reduction initiatives and management of our debt structure in spite of a sales decline,” Hanesbrands Chief Executive Officer Richard A. Noll said. “The key to our success is the continued execution of our business strategies of investing in our brands, driving cost reductions and globalizing our supply chain, and effectively investing our cash flow.”

Noteworthy Financial Highlights
Selected highlights for the quarter ended March 29, 2008, compared with the year-ago quarter ended March 31, 2007, include:

• Earnings per diluted share in the quarter increased 217 percent to $0.38, up from $0.12 a year ago. Non-GAAP diluted EPS, which excludes actions, increased 56 percent to $0.42 per share, up from $0.27 a share a year ago.

Non-GAAP net income, which excludes actions, increased by $14.2 million on the strength of cost reductions, supply chain initiatives, and lower interest expense. This net income improvement was a result of $4 million from higher operating profit, $6 million in lower interest expense due to lower long-term debt and implementing our accounts receivable securitization program, as well as $6 million in savings from lower LIBOR rates. Those improvements were partially offset by slightly higher income tax expense.

• Operating profit in the quarter increased to $87.8 million, from $68.9 million a year ago. Non-GAAP operating profit, which excludes actions, increased by 4.9 percent to $93.6 million for an operating margin on sales of 9.5 percent versus 8.6 percent a year ago.

Cost-reduction efforts resulted in an improved gross margin. As a percent of sales, selling, general and administrative costs were up, but the actual costs were flat, even though a timing shift resulted in higher media spending in the first quarter to support the launch of marketing initiatives for new Hanes products and the revitalization plan for Playtex.

• Total net sales in the quarter decreased by $52 million to $987.8 million, from $1.04 billion in the year-ago quarter.

Sales decreased in the company’s innerwear and outerwear segments, with declines in most product categories across most customers. The company’s sales to retailers are consistent with broad-based macroeconomic point-of-sale trends. International segment sales increased by 15 percent, driven by favorable foreign currency exchange rates and growth.

• Hanesbrands continued to have a strong cash position at the end of the quarter. The company repurchased $8.3 million in company stock in the quarter, or 334,980 shares at an average price of $24.69.

(Diluted EPS excluding actions, net income excluding actions and operating profit excluding actions are non-GAAP measures used to better assess underlying business performance because they exclude the effect of unusual actions that are not directly related to operations. The unusual actions in the current or year-ago quarter were restructuring and related charges, amortization of gain on postretirement benefits, nonrecurring spinoff and related charges, and the tax effect on these items. See Table 4 for details and reconciliation with reported operating results consistent with generally accepted accounting principles.)

Other Quarter Comments

In March, Hanes launched its television, print and Internet advertising and marketing campaign for Hanes No Ride Up Panties featuring actress Sarah Chalke. The panties are the first products to feature Hanes’ new Comfort Fit consumer satisfaction guarantee.

“Our successful profit results in the quarter demonstrate that we have several business levers to increase our EPS as we strive to achieve our long-term growth goals,” Noll said. “We are pleased with our ability to execute cost reductions to deliver our solid profit performance. We are now focused on executing sales and marketing plans for the rest of the year, particularly for the important back-to-school and year-end holiday periods, to best navigate a challenging consumer environment.”

Hanesbrands Policy on Guidance

Hanesbrands follows a policy of not providing quarterly or annual EPS guidance. The company plans to communicate appropriately to provide investors with an understanding of long-term goals, the trends associated with its business and current financial performance.

Webcast Conference Call

Hanesbrands will host a live Internet webcast of its quarterly investor conference call at 9 a.m. EDT today. The broadcast may be accessed on the home page of the Hanesbrands corporate Web site, www.hanesbrands.com. The call is expected to conclude by 10 a.m.

An archived replay of the conference call webcast will be available in the investors section of the Hanesbrands Web site. A telephone playback will be available from approximately noon EDT today until midnight on April 28, 2008. The replay will be available by calling toll-free (800) 642-1687, or by toll call at (706) 645-9291. The replay pass code is 43163918.

Cautionary Statement Concerning Forward-Looking Statements

Statements in this press release that are not statements of historical fact are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including those regarding our launch as an independent company and the benefits expected from that launch, our long-term goals, and trends associated with our business. These forward-looking statements are made only as of the date of this press release and are based on our current intent, beliefs, plans and expectations. They involve risks and uncertainties that could cause actual future results, performance or developments to differ materially from those described in or implied by such forward-looking statements. These risks and uncertainties include the following: our ability to migrate our production and manufacturing operations to lower-cost countries around the world; our ability to effectively implement other components of our business strategy; costs and adverse publicity from violations of labor or environmental laws by us or our suppliers; our ability to successfully manage adverse changes in social, political, economic, legal and other conditions affecting our foreign operations; retailer consolidation and other changes in the apparel essentials industry; our ability to keep pace with changing consumer preferences; loss of or reduction in sales to, or financial difficulties experienced by, any of our top customers; fluctuations in the price or availability of cotton or labor; our debt and debt-service requirements that restrict our operating and financial flexibility and impose interest and financing costs; and other risks identified from time to time in our most recent Securities and Exchange Commission reports, including the 2007 Annual Report on Form 10-K, 2007 quarterly reports on Form 10-Q and current reports on Form 8-K, registration statements, press releases and other communications. The company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Hanesbrands Inc.

Hanesbrands Inc. is a leading marketer of innerwear, outerwear and hosiery apparel under strong consumer brands, including Hanes, Champion, Playtex, Bali, JustMySize, barelythere and Wonderbra. The company designs, manufactures, sources and sells T-shirts, bras, panties, men’s underwear, children’s underwear, socks, hosiery, casual wear and active wear. Hanesbrands has approximately 50,000 employees in more than 25 countries. More information about Hanesbrands Inc. may be found on the internet at www.hanesbrands.com

# # #



TABLE 1

HANESBRANDS INC.

Condensed Consolidated Statements of Income

(Amounts in thousands, except per-share amounts)

(Unaudited)

Quarter Ended

March 29, 2008

March 31, 2007

% Change

Net sales:

   Innerwear

 $         543,730

 $         590,447

   Outerwear

272,205

283,635

   Hosiery

66,741

73,693

   International

104,636

90,777

   Other

11,121

15,398

   Total segment net sales

998,433

1,053,950

   Less: Intersegment

10,586

14,056

Total net sales

987,847

1,039,894

-5.0%

Cost of sales

642,883

700,215

   Gross profit

344,964

339,679

1.6%

      As a % of net sales

34.9%

32.7%

Selling, general and administrative expenses

254,612

254,567

      As a % of net sales

25.8%

24.5%

Restructuring

2,558

16,246

   Operating profit

87,794

68,866

27.5%

      As a % of net sales

8.9%

6.6%

Interest expense, net

40,394

51,717

   Income before income tax expense

47,400

17,149

Income tax expense

11,376

5,145

   Net income

 $            36,024

 $            12,004

200.1%

Earnings per share:

   Basic

 $                0.38

 $                0.12

   Diluted

 $                0.38

 $                0.12

216.7%

Weighted average shares outstanding:

   Basic

94,344

96,475

   Diluted

95,610

97,105

 

 

 

TABLE 2

 

 

 

 

HANESBRANDS INC.

Condensed Consolidated Balance Sheets

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

March 29, 2008

 

December 29, 2007

Assets

 

 

 

 

Cash and cash equivalents

 

 $          120,793

 

 $         174,236

Trade accounts receivable

 

             541,900

 

            575,069

Inventories

 

          1,223,979

 

         1,117,052

Other current assets

 

             238,579

 

            227,977

 

Total current assets

 

          2,125,251

 

         2,094,334

 

 

 

 

 

 

Property, net

 

             526,498

 

            534,286

Intangible assets and goodwill

 

             467,980

 

            461,691

Other noncurrent assets

 

             350,410

 

            349,172

 

Total assets

 

 $       3,470,139

 

 $     3,439,483

 

 

 

 

 

 

Liabilities

 

 

 

 

Accounts payable and accrued liabilities

 

 $          669,303

 

 $         669,405

Other current liabilities

 

                14,562

 

              19,577

 

Total current liabilities

 

             683,865

 

            688,982

Long-term debt

 

          2,315,250

 

         2,315,250

Other noncurrent liabilities

 

             159,742

 

            146,347

 

Total liabilities

 

          3,158,857

 

         3,150,579

 

 

 

 

 

 

Equity

 

                311,282

 

             288,904

 

Total liabilities and equity

 

 $       3,470,139

 

 $     3,439,483

 

 

 

 

 

 

 

 

 

 

 

 

TABLE 3

 

 

 

 

HANESBRANDS INC.

Condensed Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

March 29, 2008

 

March 31, 2007

 

 

 

 

 

 

Operating Activities:

 

 

 

 

Net income

 

 $            36,024

 

 $           12,004

Depreciation and amortization

 

                26,264

 

              28,170

Other noncash items

 

4,434

 

6,723

Changes in assets and liabilities, net

 

              (86,203)

 

                    (47,488)

Net cash used in operating activities

 

                  (19,481)

 

                         (591)

 

 

 

 

 

 

Investing Activities:

 

 

 

 

Purchases of property and equipment, net, and other

 

                   (20,510)

 

                      (3,500)

 

 

 

 

 

 

Financing Activities:

 

 

 

 

Net borrowings on notes payable, stock repurchases, and other

 

                   (13,740)

 

                      (2,759)

 

 

 

 

 

 

Effect of changes in foreign currency exchange rates on cash

 

288

 

 167

Decrease in cash and cash equivalents

 

                   (53,443)

 

                      (6,683)

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

             174,236

 

            155,973

Cash and cash equivalents at end of period

 

 $          120,793

 

 $         149,290

 

 

 

 

 

 

 


TABLE 4

 

 

 

 

HANESBRANDS INC.

Supplemental Financial Information

(Dollars in thousands, except per-share amounts)

(Unaudited)

 

 

 

 

 

Reconciliation of Reported Operating Results with

Certain Information Excluding Actions

 

 

 

Quarter Ended

 

 

 

 

March 29, 2008

March 31, 2007

A.  Excluding actions data

 

 

 

 

 

 

 

Gross profit

 

 $             347,522

$              344,946

SG&A

 

253,969

255,779

Operating profit

 

93,553

89,167

Net operating profit after taxes (NOPAT)

 

71,100

62,417

Net income

 

40,401

26,215

Earnings per diluted share

 

0.42

0.27

 

 

 

 

 

 

As a % of net sales

 

 

 

Gross profit

 

35.2%

33.2%

SG&A

 

25.7%

24.6%

Operating profit

 

9.5%

8.6%

Net income

 

4.1%

2.5%

 

 

 

 

 

 

B.  Operating results excluding actions

 

 

 

 

 

 

 

 

 

Gross profit as reported

 

 $             344,964

$              339,679

Accelerated depreciation included in Cost of sales

 

2,558

5,267

Gross profit excluding actions

 

 $             347,522

$              344,946

 

 

 

 

 

 

SG&A as reported

 

 $             254,612

$              254,567

Amortization of gain on postretirement benefits included in SG&A

 

-

2,013

Spinoff and related charges included in SG&A

 

-

(801)

Accelerated depreciation included in SG&A

 

(643)

-

SG&A excluding actions

 

 $             253,969

$              255,779

 

 

 

 

 

 

Operating profit as reported

 

$              87,794

$                68,866

Gross profit actions

 

2,558

5,267

SG&A actions

 

643

(1,212)

Restructuring

 

2,558