Hanesbrands Inc

1000 East Hanes Mill Road

Winston-Salem, NC 27105

(336) 519-4400

 

                                 

                                                  news release

FOR IMMEDIATE RELEASE

News Media, contact:                           Matt Hall, (336) 519-3386

Analysts and Investors, contact:            Brian Lantz, (336) 519-7130

HANESBRANDS INC. REPORTS THIRD-QUARTER 2008 RESULTS

 

WINSTON-SALEM, N.C. (Oct. 29, 2008) – Hanesbrands Inc. (NYSE: HBI), a leading marketer of innerwear, outerwear and hosiery apparel, today reported results for the 2008 third quarter.

 

Total net sales in the quarter were unchanged at $1.15 billion.  Earnings per diluted share in the quarter were $0.17.  Excluding actions and the previously announced impact of a retailer bankruptcy, non-GAAP earnings per diluted share increased by 17 percent to $0.56 as a result of reduced long-term debt, lower base interest rates, and lower income tax expense as a result of the company’s global supply chain strategy.

 

“We continued our strategic execution in the third quarter and delivered comparable sales and solid earnings per share in a difficult environment,” Hanesbrands Chief Executive Officer Richard A. Noll said.  “We remain optimistic about our earnings potential for the fourth quarter due to favorability of expenses that may more than offset the challenges of higher commodity costs and an uncertain sales environment.”

 

Noteworthy Financial Highlights

 

Selected highlights for the quarter and nine months ended Sept. 27, 2008, compared with the year-ago periods ended Sept. 29, 2007, include:

·        Total net sales in the quarter held steady at $1.15 billion, increasing slightly.  Sales increases in the innerwear and international segments were offset primarily by declines in the sheer hosiery segment and the other segment.  The 2 percent sales increase in the innerwear segment was driven by strong Hanes male underwear sales.  In the outerwear segment, Champion activewear sales increased by double-digits.

Total net sales for the nine-month period were down 3.1 percent to $3.21 billion.

·        GAAP earnings per diluted share in the quarter decreased by $0.23 to $0.17.  This includes a $0.35 reduction per diluted share for restructuring and related charges and $0.04 per diluted share for the bankruptcy of Mervyn’s, a regional retailer, which announced its liquidation plans after the end of the third quarter.


Hanesbrands Inc. Reports Third-Quarter 2008 Results – Page 2

 

Excluding actions and the previously announced Mervyn’s bankruptcy impact, non-GAAP diluted EPS increased by $0.08 to $0.56.  Excluding actions only, non-GAAP diluted EPS increased by $0.04 to $0.52.

For the nine-month period, non-GAAP diluted EPS, excluding actions, increased by 23 percent to $1.59.

 

·        GAAP operating profit in the quarter was $58.2 million, down $47.5 million.

Non-GAAP operating profit, which excludes actions, declined by $13.1 million in the quarter.  The company was able to substantially offset significant increases of $12 million of higher cotton costs and $7 million of oil-related costs through continued benefits of cost-saving initiatives.  SG&A cost increases included $5.5 million of bad debt expense due to the Mervyn’s bankruptcy.

Non-GAAP operating profit margin excluding actions and the Mervyn’s impact was 9.3 percent in the quarter versus 10.0 percent a year ago.

(Diluted EPS excluding actions, operating profit excluding actions, operating profit margin excluding actions and SG&A excluding actions are non-GAAP measures used to better assess underlying business performance because they exclude the effect of unusual actions that are not directly related to operations.  The unusual actions in the current or year-ago quarter were restructuring and related charges, amortization of gain on postretirement benefits, separation of pension plan assets and liabilities, nonrecurring spinoff and related charges, other expenses, and the tax effect on these items.  See Table 4 for details and reconciliation with reported operating results consistent with generally accepted accounting principles.)

 

Other Comments

 

Hanesbrands has informed retail customers that it is raising domestic prices effective mid-first quarter of 2009.  The company is taking an average gross price increase of 4 percent for domestic product categories.  The range of price increases will vary by product category.

 

Hanesbrands also has continued to strategically structure its debt and liquidity to execute its business strategies through the economic downturn and tight credit markets.  At the end of the quarter, Hanesbrands had a $500 million undrawn bank revolver and $86 million in cash on its balance sheet.

 

The company has actively and strategically managed its debt structure since its spinoff to reduce costs and increase flexibility.  Of the company’s $2.3 billion in long-term debt, the rates on $2.0 billion, or 86 percent, have been fixed or capped.  In the third quarter, Hanesbrands fixed the interest rate in July on $500 million of floating-rate bonds for four years at 7.64 percent and in September capped LIBOR for $600 million of floating-rate debt at 3.50 percent for one year.  In October, the company fixed LIBOR on an additional $400 million of floating-rate debt at 2.80 percent for two years.

 


Hanesbrands Inc. Reports Third-Quarter 2008 Results – Page 3

 

The company expects 2008 full-year interest expense of approximately $155 million, and in 2009 full-year interest expense is expected to decrease into an approximate range of $140 million to $155 million.

 

Hanesbrands continues to make significant progress in executing its global supply chain strategy of consolidating manufacturing into fewer, larger facilities in lower-cost countries.  In the third quarter, the company announced plans to close nine plants in the Western Hemisphere.

 

In order to manage the supply chain transition in 2009, the company is on track to carry year-end inventory at the previously discussed $1.35 billion level.  The company’s goal is to reduce inventory by $200 million over the next 18 months as it completes its knits supply chain transition.

 

Hanesbrands continues to manage its capital expenditures.  The company is projecting gross capital spending of $180 million for the full year, offset by expected proceeds of $25 million in property sales for net capital spending of $155 million this year.  The company is assessing needs and plans for next year but expects gross capital expenditure spending in the range of $115 million to $135 million.

 

“We are sharply focused on execution over the next 12 to 18 months and will manage expenses and inventories conservatively,” Noll said.  “Our goal is to come out of this economic environment as a stronger company using the strength of our brands, our ability to take pricing, and opportunities we have for further cost reductions.”

 

Hanesbrands Policy on Guidance

 

Hanesbrands follows a policy of not providing quarterly or annual EPS guidance.  The company plans to communicate appropriately to provide investors with an understanding of long-term goals, the trends associated with its business and current financial performance.

 

Webcast Conference Call

 

Hanesbrands will host a live Internet webcast of its quarterly investor conference call at 4:30 p.m. EDT today.  The live Internet broadcast may be accessed on the home page of the Hanesbrands corporate Web site, www.hanesbrands.com.  The call is expected to conclude by 5:30 p.m. EDT.

 

An archived replay of the conference call webcast will be available in the investors section of the Hanesbrands corporate Web site.  A telephone playback will be available from approximately 7 p.m. EDT today until midnight EST on Nov. 5, 2008.  The replay will be available by calling toll-free (800) 642-1687, or via toll-call at (706) 645-9291.  The replay pass code is 67585195.

 


Hanesbrands Inc. Reports Third-Quarter 2008 Results – Page 4

 

Cautionary Statement Concerning Forward-Looking Statements

 

Statements in this press release that are not statements of historical fact are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including those regarding our launch as an independent company and the benefits expected from that launch, our long-term goals, and trends associated with our business.  These forward-looking statements are made only as of the date of this press release and are based on our current intent, beliefs, plans and expectations.  They involve risks and uncertainties that could cause actual future results, performance or developments to differ materially from those described in or implied by such forward-looking statements.  These risks and uncertainties include the following: our ability to migrate our production and manufacturing operations to lower-cost countries around the world; our ability to effectively implement other components of our business strategy; costs and adverse publicity from violations of labor or environmental laws by us or our suppliers; our ability to successfully manage adverse changes in social, political, economic, legal and other conditions affecting our foreign operations; retailer consolidation and other changes in the apparel essentials industry; our ability to keep pace with changing consumer preferences; loss of or reduction in sales to, or financial difficulties experienced by, any of our top customers or group of customers; fluctuations in the price or availability of cotton, oil or labor; inflationary pressure on consumer demand; our debt and debt-service requirements that restrict our operating and financial flexibility and impose interest and financing costs; and other risks identified from time to time in our most recent Securities and Exchange Commission reports, including the 2007 Annual Report on Form 10-K, 2008 quarterly reports on Form 10-Q and current reports on Form 8-K, registration statements, press releases and other communications.  The company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

 

Hanesbrands Inc.

 

Hanesbrands Inc. is a leading marketer of innerwear, outerwear and hosiery apparel under strong consumer brands, including Hanes, Champion, Playtex, Bali, Just My Size, barely there and Wonderbra.  The company designs, manufactures, sources and sells T-shirts, bras, panties, men’s underwear, children’s underwear, socks, hosiery, casualwear and activewear.  Hanesbrands has approximately 50,000 employees in more than 25 countries.  More information may be found on the company’s Web site at www.hanesbrands.com.

 

# # #

 

 


 

TABLE 1

HANESBRANDS INC.

Condensed Consolidated Statements of Income

(Amounts in thousands, except per-share amounts)

(Unaudited)

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

September 27,  2008

 

September 29, 2007


% Change

 

September 27, 2008

 

September 29, 2007


% Change

Net sales:

 

 

 

 

 

 

 

 

 

 

   Innerwear

 

$       650,372

 

$         635,167

 

 

$     1,830,437

 

$       1,917,118

 

   Outerwear

 

348,467

 

349,352

 

 

880,809

 

896,583

 

   Hosiery

 

50,197

 

64,120

 

 

166,672

 

189,215

 

   International

 

116,581

 

103,341

 

 

352,120

 

303,119

 

   Other

 

4,769

 

13,587

 

 

20,064

 

46,629

 

   Total segment net sales

 

1,170,386

 

1,165,567

 

 

3,250,102

 

3,352,664

 

   Less: Intersegment

 

16,751

 

11,961

 

 

36,449

 

37,257

 

Total net sales

 

1,153,635

 

1,153,606

0.0%

 

3,213,653

 

3,315,407

-3.1%

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

811,851

 

792,587

 

 

2,145,949

 

2,234,352

 

 

 

 

 

 

 

 

 

 

 

 

   Gross profit

 

341,784

 

361,019

-5.3%

 

1,067,704

 

1,081,055

-1.2%

      As a % of net sales

 

29.6%

 

31.3%

 

 

33.2%

 

32.6%

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and

 

 

 

 

 

 

 

 

 

 

   administrative expenses

 

255,228

 

253,233

 

 

776,267

 

773,817

 

      As a % of net sales

 

22.1%

 

22.0%

 

 

24.2%

 

23.3%

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring

 

28,355

 

2,062

 

 

32,355

 

44,533

 

 

 

 

 

 

 

 

 

 

 

 

   Operating profit

 

58,201

 

105,724

-45.0%

 

259,082

 

262,705

-1.4%

      As a % of net sales

 

5.0%

 

9.2%

 

 

8.1%

 

7.9%

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

                       -  

 

                  889

 

 

                  -  

 

                 1,440

 

Interest expense, net

 

37,253

 

49,270

 

 

115,282

 

152,217

 

 

 

 

 

 

 

 

 

 

 

 

   Income before

    income tax expense

 


20,948

 


55,565

 

 


143,800

 


109,048

 

Income tax expense

 

 5,028

 

16,669

 

 

34,512

 

32,714

 

   Net income

 

$         15,920

 

$           38,896

-59.1%

 

$         109,288

 

$           76,334

43.2%

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

   Basic

 

$             0.17

 

$               0.41

 

 

$               1.16

 

$               0.79

 

   Diluted

 

$             0.17

 

$               0.40

-57.5%

 

$               1.14

 

$               0.79

44.3%

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares     

  outstanding:

 

 

 

 

 

 

 

 

 

 

   Basic

 

93,992

 

95,664

 

 

94,283

 

96,100

 

   Diluted

 

95,018

 

96,615

 

 

95,483

 

96,682

 

 

               

TABLE 2

HANESBRANDS INC.

Condensed Consolidated Balance Sheets

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

September 27,

2008

 

December 29,

2007

Assets

 

 

Cash and cash equivalents

 

 $            86,212

 

 $                174,236

Trade accounts receivable, net

 

            562,937

 

            575,069

Inventories

 

        1,359,008

 

        1,117,052

Other current assets

 

            244,224

 

            227,977

 

Total current assets

 

        2,252,381

 

        2,094,334

 

 

 

 

 

 

Property, net

 

            562,963

 

            534,286

Intangible assets and goodwill

 

            473,991

 

            461,691

Other noncurrent assets

 

            338,303

 

            349,172

 

Total assets

 

 $       3,627,638

 

 $            3,439,483

 

 

 

 

 

 

Liabilities

 

 

 

 

Accounts payable and accrued liabilities

 

 $          700,056

 

 $               669,405

Other current liabilities

 

              71,528

 

              19,577

 

Total current liabilities

 

            771,584

 

            688,982

Long-term debt

 

        2,315,250

 

        2,315,250

Other noncurrent liabilities

 

            159,870

 

            146,347

 

Total liabilities

 

        3,246,704

 

        3,150,579

 

 

 

 

 

 

Equity

 

            380,934

 

            288,904

 

Total liabilities and equity

 

 $       3,627,638

 

 $            3,439,483

 

 

 

 

 

 

 

 

 

 

 

 

TABLE 3

 

 

 

 

HANESBRANDS INC.

Condensed Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Nine Months Ended

 

 

 

 

September 27, 2008

 

September 29, 2007

 

 

 

 

 

 

Operating Activities:

 

 

 

 

Net income

 

 $            109,288

 

 $                76,334

Depreciation and amortization

 

              77,613

 

              99,921

Other noncash items

 

              15,655

 

              17,721

Changes in assets and liabilities, net

 

         

(221,177)

 

            41,867

Net cash (used in) provided by operating activities

 

           

(18,621)

 

            235,843

 

 

 

 

 

 

Investing Activities:

 

 

 

 

Purchases of property and equipment, net and other

 

 

     (109,644)

 

            (50,320)

 

 

 

 

 

 

Financing Activities:

 

 

 

 

Net borrowings on notes payable, stock repurchases and other

 

             

40,776

 

            (167,739)

 

 

 

 

 

 

 

 

 

 

 

 

Effect of changes in foreign currency exchange rates on cash

 

               

(535)

 

                2,620

(Decrease) increase in cash and cash equivalents

 

            (88,024)

 

              20,404

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

           

174,236

 

            155,973

Cash and cash equivalents at end of period

 

 

$             86,212

 

 $             176,377

 

TABLE 4

HANESBRANDS INC.

Supplemental Financial Information

(Dollars in thousands, excluding per-share amounts)

(Unaudited)

Reconciliation of Reported Operating Results with

Certain Information Excluding Actions

 

 

 

 

Quarter Ended

 

Nine Months Ended

A.  Excluding actions data

 

September 27, 2008

 

September 29, 2007

 

September 27, 2008

 

September 29, 2007

 

 

 

 

 

 

 

 

 

Gross profit

 

$         359,822

 

$     372,821

 

$      1,092,933

 

$        1,110,537

SG&A

 

257,715

 

257,582

 

777,533

 

            780,073

Operating profit

 

102,107

 

115,239

 

315,400

 

330,464

Net operating profit after taxes (NOPAT)

 

77,601

 

80,667

 

239,704

 

231,325

Net income

 

49,289

 

46,179

 

152,090

 

124,773

Earnings per diluted share

 

0.52

 

0.48

 

             1.59

 

                  1.29

 

 

 

 

 

 

 

 

 

As a % of net sales

 

 

 

 

 

 

 

 

Gross profit

 

31.2%

 

32.3%

 

34.0%

 

33.5%

SG&A

 

22.3%

 

22.3%

 

24.2%

 

23.5%

Operating profit

 

8.9%

 

10.0%

 

9.8%

 

10.0%

Net income

 

4.3%

 

4.0%

 

4.7%

 

3.8%

 

 

 

 

 

 

 

 

 

B.  Operating results excluding actions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit as reported

 

$        341,784

 

$      361,019

 

$      1,067,704

 

$        1,081,055

Accelerated depreciation included in Cost of sales

 

4,011

 

11,616

 

11,202

 

29,296

Inventory write-off included in Cost of sales

  

14,027

 

186

 

14,027

 

186

Gross profit excluding actions

 

$        359,822

 

$      372,821

 

$      1,092,933

 

$        1,110,537         

 

 

 

 

 

 

 

 

 

SG&A as reported

 

$        255,228

 

$      253,233

 

$         776,267

 

$           773,817    

Amortization of gain on postretirement benefits

 

 

 

 

 

 

 

 

    included in SG&A

 

-       

 

2,012

 

-                 

 

6,036

Separation of pension plan assets and liabilities
    included in SG&A

 

-

 

4,817

 

-

 

4,817

Spinoff and related charges included in SG&A

 

-  

 

(1,531)

 

-  

 

(2,700)

Accelerated depreciation included in SG&A

 

2,487

 

(949)

 

         1,266

 

(1,897)

SG&A excluding actions

 

$        257,715

 

$      257,582

 

 $         777,533

 

$           780,073       

 

 

 

 

 

 

 

 

 

Operating profit as reported

 

$          58,201

 

$      105,724

 

$         259,082

 

$           262,705        

Gross profit actions

 

             18,038

 

             11,802

 

             25,229

 

29,482

SG&A actions

 

(2,487)

 

(4,349)

 

(1,266)

 

(6,256)

Restructuring

 

28,355

 

2,062

 

32,355

 

44,533

Operating profit excluding actions

 

           102,107

 

           115,239

 

           315,400

 

330,464

Income tax expense at effective rate

 

(24,506)

 

   (34,572)

 

(75,696)

 

(99,139)

NOPAT

 

$          77,601

 

$        80,667

 

$      239,704

 

$           231,325        

 

 

 

 

 

 

 

 

 

C.  Net income excluding actions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income as reported

 

$          15,920

 

 $        38,896

 

$        109,288

 

$             76,334      

Gross profit actions

 

18,038

 

11,802

 

25,229

 

29,482

SG&A actions

 

(2,487)

 

 (4,349)

 

(1,266)

 

(6,256)

Restructuring

 

28,355

 

2,062

 

32,355

 

44,533

Losses on early extinguishment of debt

 

                -  

 

889

 

                 -  

 

1,440

Tax effect on actions

 

(10,537)

 

(3,121)

 

        (13,516)

 

(20,760)

Net income excluding actions

 

$          49,289

 

$        46,179

 

$     152,090

 

$           124,773          

 

 

 

 

 

 

 

 

 

D.  EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$          15,920

 

$        38,896

 

$       109,288

 

$             76,334         

Interest expense, net

 

37,253

 

49,270

 

         115,282

 

152,217

Income tax expense

 

5,028

 

16,669

 

      34,512

 

32,714

Depreciation and amortization

 

22,653

 

33,658

 

77,613

 

99,921

   Total EBITDA

 

$          80,854

 

$      138,493

 

$     336,695

 

$           361,186