Hanesbrands Inc

1000 East Hanes Mill Road

Winston-Salem, NC 27105

(336) 519-8080

 

                                                                   

                                                                                                    news release

 

FOR IMMEDIATE RELEASE

News Media, contact:                         Matt Hall, (336) 519-3386

Analysts and Investors, contact:         Brian Lantz, (336) 519-7130

HANESBRANDS INC. REPORTS THIRD-QUARTER RESULTS

 

WINSTON-SALEM, N.C. (Oct. 28, 2009) – Hanesbrands Inc. (NYSE: HBI), one of the world’s largest apparel essentials companies, today reported results for the 2009 third quarter and announced expected net shelf-space gains for 2010.

 

The company increased earnings and profit margins in the third quarter and reduced debt.  Third-quarter sales declined, in line with the company’s stated expectations.

 

·         Q3 EPS of $0.43, up 153 percent; EPS excluding actions of $0.63, up 21 percent.

·         Q3 sales of $1.06 billion, down 8 percent.

·         Year-to-date debt reduction of $134 million.

·         2010 incremental sales of approximately 5 percent expected from net shelf-space gains at retailers.

 

“Given that we are in the midst of a recession, we had very good profit growth in the quarter and solidified business momentum for 2010,” Hanesbrands Chairman and Chief Executive Officer Richard A. Noll said.  “We have built a platform for future growth through our continued brand investments and low-cost global supply chain.  We are protecting margins, reducing debt and substantially ramping up our production capacity to support a strong 2010, in which we expect shelf-space and distribution gains to add approximately 5 percent to our sales.”

 

Noteworthy Financial Highlights

 

Selected highlights for the quarter ended Oct. 3, 2009, compared with the year-ago quarter ended Sept. 27, 2008, include:

·         Third-quarter sales were consistent with the company’s previously announced expectations at $1.06 billion, compared with $1.15 billion a year ago.  The company increased trade spending, especially for back-to-school programs, to support retailers and position the company for future growth opportunities.


Hanesbrands Inc. Reports Third-Quarter 2009 Results – Page 2


Sales for the Innerwear segment declined by 10 percent with weakness in intimate apparel and socks.  Male underwear sales were comparable to last year.  Outerwear segment sales decreased by 5 percent with sales strength to retailers, including increased Champion brand activewear sales, offset by lower sales to the wholesale channel.

International segment sales decreased by 8 percent, and Hosiery segment sales declined by 12 percent.

The company’s sales planning assumption continues to be that consumer-spending levels remain constant through 2009.

·         Operating profit was $93.3 million in the quarter, up from $58.2 million a year ago.  Operating profit excluding actions increased by 9 percent to $111.1 million.   The operating profit improvement resulted from cost-reduction initiatives and lower commodities.

The third quarter’s operating profit margin excluding actions was 10.5 percent, compared with 8.9 percent in last year’s third quarter.

·         Diluted EPS increased to $0.43 from $0.17, while diluted EPS excluding actions increased by 21 percent to $0.63 from $0.52 a year ago.

EPS benefited from higher operating profit and a lower effective income tax rate.   The effective income tax rate was 14 percent in the quarter, down from a rate of 24 percent in last year’s quarter.   The company expects the tax rate for the year to be 16 percent, reflecting a higher mix of foreign profit due in part to domestic restructuring charges.

·         Hanesbrands paid down debt by $177 million in the quarter.  The company’s debt is now $134 million lower than the beginning of the year, and the company’s goal remains to end the year with debt that is $300 million lower than the start of the year.  The company’s strong cash flow is benefiting from reduced inventory.

For 2010, Hanesbrands has the potential for robust cash flow, and its major priority is to pay down debt by another $300 million.  The company also continues to consider refinancing its debt as the debt markets allow, possibly as early as the fourth quarter.  Refinancing would provide even greater strategic flexibility in 2010 to reduce leverage and consider bolt-on acquisitions that could take advantage of the company’s low-cost global supply chain.

“We continue to invest in our business while reducing debt and expanding margins in a difficult economic environment,” Hanesbrands Executive Vice President and Chief Financial Officer E. Lee Wyatt said.  “We also continue to strategically manage our capital structure.  The company has set a new long-term leverage ratio target of 2 to 3 times debt to EBITDA, and we have the potential to reach that range in 2011.  This would radically change our leverage profile over the next two years.”

(See Table 4 for details and reconciliation with reported operating results consistent with

 

Hanesbrands Inc. Reports Third-Quarter 2009 Results – Page 3

 

generally accepted accounting principles.  Diluted EPS excluding actions, operating profit excluding actions, gross profit excluding actions, SG&A excluding actions, net income excluding actions, EBITDA or earnings before interest, taxes, depreciation and amortization, and the margins on sales of these measures are non-GAAP measures used to better assess underlying business performance because they exclude the effect of unusual actions that are not directly related to operations.  The unusual actions in the current or year-ago periods were restructuring and related charges, nonrecurring spinoff-related and other expenses, other expenses, and the tax effect on these items.)


Other Comments

 

Continued investment in brand-building programs has solidified significant net shelf-space and distribution gains, starting primarily in early 2010.  Program gains significantly outnumber program losses, and the company expects the net space gains to generate approximately 5 percent incremental sales growth in 2010.  The growth expectation pertains only to the net space and distribution gains and is not dependent on a consumer spending rebound.  In early 2010, Hanesbrands will provide its expectations for total 2010 net sales growth based on the space gains, point-of-sale trends for the holiday period, the outlook for the consumer climate in 2010, and other factors.

 

Hanesbrands is increasing its production capacity to meet 2010 growth expectations.  In early October production began at the company’s new Nanjing, China, fabric production plant, which will supply the company’s Southeast Asia sewing facilities.  The company is also substantially ramping up contract production as needed.

 

As a result of the continuing long-term trend of declining sheer hosiery consumption in the United States, the company announced this week that it expects to close a sheer hosiery manufacturing facility in Winston-Salem with 240 employees in 2010.

 

The company today closed on the previously announced sale of its yarn production plants to Parkdale America, LLC.  Exiting yarn production and entering a supply agreement is expected to generate a $100 million balance sheet improvement within six months as a result of working capital improvement and sale proceeds.

 

“We are pleased with our profit and margin performance and our readiness to take advantage of opportunities in 2010,” Noll said.  “This year is playing out consistent with our expectations, and we have continued to invest during the recession.  We will begin 2010 with momentum.  We have retail shelf-space gains, a recapitalized global supply chain and opportunities for a very good year.”

 

Webcast Conference Call

 

Hanesbrands will host a live Internet audio webcast of its quarterly investor conference call at 5 p.m. EDT today to review third-quarter results, fourth-quarter assumptions and 2010 space gains.  The live Internet broadcast may be accessed on the home page of the Hanesbrands corporate Web site, www.hanesbrands.com.  The call is expected to conclude by 6 p.m. EDT.


Hanesbrands Inc. Reports Third-Quarter 2009 Results – Page 4


An archived replay of the conference call webcast will be available in the investors section of the Hanesbrands corporate Web site.  A telephone playback will be available from approximately 7 p.m. EDT today until midnight EST on Nov. 4, 2009.  The replay will be available by calling toll-free (800) 642-1687, or via toll call at (706) 645-9291.  The replay pass code is 33254168.

 

Cautionary Statement Concerning Forward-Looking Statements

 

Statements in this press release that are not statements of historical fact are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including those regarding our long-term goals and trends associated with our business, expected reduction in debt, and the net retail space gains that have been secured for 2010 and the expected impact of the space gains.  These forward-looking statements are made only as of the date of this press release and are based on our current intent, beliefs, plans and expectations.  They involve risks and uncertainties that could cause actual future results, performance or developments to differ materially from those described in or implied by such forward-looking statements.  These risks and uncertainties include the following: our ability to execute our consolidation and globalization strategy, including migrating our production and manufacturing operations to lower-cost locations around the world; our ability to successfully manage social, political, economic, legal and other conditions affecting our foreign operations and supply chain sources; current economic conditions; consumer spending levels; the risk of inflation or deflation; financial difficulties experienced by, or loss of or reduction in sales to, any of our top customers or groups of customers; gains and losses in the shelf space that our customers devote to our products; our debt and debt service requirements that restrict our operating and financial flexibility, and impose interest and financing costs; the financial ratios that our debt instruments require us to maintain; failure to protect against dramatic changes in the volatile market price of cotton; the impact of increases in prices of other materials used in our products and increases in other costs; our ability to effectively manage our inventory and reduce inventory reserves; retailer consolidation and other changes in the apparel essentials industry; the highly competitive and evolving nature of the industry in which we compete; our ability to keep pace with changing consumer preferences; costs and adverse publicity from violations of labor or environmental laws by us or our suppliers; and other risks identified from time to time in our most recent Securities and Exchange Commission reports, including the 2008 Annual Report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, registration statements, press releases and other communications.  The company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

 

Hanesbrands Inc.

 

Hanesbrands Inc. is a leading marketer of innerwear, outerwear and hosiery apparel under strong consumer brands, including Hanes, Champion, Playtex, Bali, JMS/Just My Size, barely there and Wonderbra.   The company designs, manufactures, sources and sells T-shirts, bras, panties, men’s underwear, children’s underwear, socks, hosiery, casualwear and activewear.   Hanesbrands has approximately 45,000 employees in more than 25 countries.  More information may be found on the company’s Web site at www.hanesbrands.com.

# # #

 

TABLE 1

HANESBRANDS INC.

Condensed Consolidated Statements of Income

(Amounts in thousands, except per-share amounts)

(Unaudited)

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

October 3,   2009

 

September 27, 2008


% Change

 

October 3,
2009

 

September 27, 2008


% Change

Net sales:

 

 

 

 

 

 

 

 

 

 

      Innerwear

 

$           585,327

 

$          650,372

 

 

$      1,710,920

 

$          1,830,437

 

      Outerwear

 

329,721

 

348,467

 

 

776,282

 

880,809

 

      Hosiery

 

43,944

 

50,197

 

 

139,300

 

166,672

 

      International

 

107,399

 

116,581

 

 

294,674

 

352,120

 

      Other

 

3,745

 

4,769

 

 

12,022

 

20,064

 

      Total segment net sales

 

1,070,136

 

1,170,386

 

 

2,933,198

 

3,250,102

 

      Less: Intersegment

 

11,463

 

16,751

 

 

30,662

 

36,449

 

Total net sales

  

1,058,673

 

1,153,635

-8.2%

  

2,902,536

 

3,213,653

-9.7%

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

701,993

 

811,851

 

 

1,960,589

 

2,145,949

 

 

 

 

 

 

 

 

 

 

 

 

      Gross profit

 

356,680

 

341,784

4.4%

 

941,947

 

1,067,704

-11.8%

            As a % of net sales

 

33.7%

 

29.6%

 

 

32.5%

 

33.2%

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and

 

 

 

 

 

 

 

 

 

 

      administrative expenses

 

248,267

 

255,228

 

 

702,204

 

776,267

 

            As a % of net sales

 

23.5%

 

22.1%

 

 

24.2%

 

24.2%

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring

 

15,104

 

28,355

 

 

46,319

 

32,355

 

 

 

 

 

 

 

 

 

 

 

 

      Operating profit

 

93,309

 

58,201

60.3%

 

193,424

 

259,082

-25.3%

            As a % of net sales

 

8.8%

 

5.0%

 

 

6.7%

 

8.1%

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

                             2,423

 

                        -   

 

 

6,537

 

                                  -

 

Interest expense, net

 

42,941

 

37,253

 

 

124,548

 

115,282

 

 

 

 

 

 

 

 

 

 

 

 

      Income before income

            tax expense

 


47,945

 

 

20,948

 

 


62,339

 


143,800

 

Income tax expense

 

6,807

 

5,028

 

 

9,974

 

34,512

 

      Net income

 

$              41,138

 

$           15,920

158.4%

 

$             52,365

 

$                  109,288

-52.1%

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

      Basic

 

$                  0.43

 

$               0.17

 

 

$                 0.55

 

$               1.16

 

      Diluted

 

$                  0.43

 

$               0.17

152.9%

 

$                 0.55

 

$               1.14

-51.8%

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares        

    outstanding:

 

 

 

 

 

 

 

 

 

 

      Basic

 

95,247

 

93,992

 

 

94,880

 

94,283

 

      Diluted

 

96,422

 

95,018

 

 

95,469

 

95,483

 

 


                               

TABLE 2

HANESBRANDS INC.

Condensed Consolidated Balance Sheets

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

October 3, 2009

 

January 3, 2009

Assets

 

 

Cash and cash equivalents

 

  $             38,617

 

  $                   67,342

Trade accounts receivable, net

 

                  538,540

 

                        404,930

Inventories

 

1,137,077

 

                1,290,530

Other current assets

 

324,352

 

                        347,523

 

Total current assets

 

2,038,586

 

                2,110,325

 

 

 

 

 

 

Property, net

 

612,911

 

                        588,189

Intangible assets and goodwill

 

                        460,893

 

                        469,445

Other noncurrent assets

 

                        379,523

 

                        366,090

 

Total assets

 

  $          3,491,913

 

  $                     3,534,049

 

 

 

 

 

 

Liabilities

 

 

 

 

Accounts payable and accrued liabilities

 

  $                612,423

 

  $                  640,910

Notes payable

 

62,158

 

61,734

Accounts receivable securitization facility

 

249,043

 

45,640

 

Total current liabilities

 

                      923,624

 

                        748,284

Long-term debt

 

1,793,680

 

                2,130,907

Other noncurrent liabilities

 

                          481,425

 

                            469,703

 

Total liabilities

 

                    3,198,729

 

                        3,348,894

  

 

 

 

 

 

Equity

 

                        293,184

 

                        185,155

 

Total liabilities and equity

 

  $           3,491,913

 

  $                   3,534,049

  

 

 

 

 

 

 

 

 

 

 

 

TABLE 3

 

 

 

 

HANESBRANDS INC.

Condensed Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

Nine Months Ended

 

 

 

 

October 3, 2009

 

September 27, 2008

 

 

 

 

 

 

Operating Activities:

 

 

 

 

Net income

 

  $                52,365

 

  $                   109,288

Depreciation and amortization

 

                            66,769

 

77,613

Other noncash items

 

                            40,681

 

15,655

Changes in assets and liabilities, net

 

                   

                           50,992

 

                                (221,177)

Net cash provided by (used in) operating activities

 

                       

210,807

 

                                     (18,621)

 

 

 

 

 

 

Investing Activities:

 

 

 

 

Purchases of property and equipment, net, and other

 

 

                     (83,885)

 

                                  (109,644)

 

 

 

 

 

 

Financing Activities:

 

 

 

 

Net borrowings on notes payable, debt, stock repurchases and
   other

 

                           

                      (155,935)

 

40,776

 

 

 

 

 

 

Effect of changes in foreign currency exchange rates on cash

 

                               

                                          288

 

                                                    (535)

Decrease in cash and cash equivalents

 

                               

                            (28,725)

 

                                        (88,024)

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

                       

67,342

 

                        174,236

Cash and cash equivalents at end of period

 

 

$                       38,617

 

  $                             86,212


 

TABLE 4

HANESBRANDS INC.

Supplemental Financial Information

(Amounts in thousands, except per-share amounts)

(Unaudited)

Reconciliation of Reported Operating Results with

Certain Information Excluding Actions

 

 

 

 

Quarter Ended

 

Nine Months Ended

A.  Excluding actions data

 

October 3,   2009

 

September 27, 2008

 

October 3,
2009

 

September 27, 2008

 

 

 

 

 

 

 

 

 

Gross profit

 

$              357,067

 

$            359,822

 

$            947,855

 

$              1,092,933

SG&A

 

$                245,927

 

$          257,715

 

$           699,149

 

$           777,533

Operating profit

 

$          111,140

 

$          102,107

 

$           248,706

 

$           315,400

Net income

 

$                   60,645

 

$                    49,289

 

$           104,293

 

$           152,090

Earnings per diluted share

 

$                 0.63

 

$                0.52

 

$                 1.09

 

$                 1.59

Weighted average diluted shares outstanding

 

96,422

 

95,018

 

95,469

 

95,483

 

 

 

 

 

 

 

 

 

As a % of net sales

 

 

 

 

 

 

 

 

Gross profit

 

33.7%

 

31.2%

 

32.7%

 

34.0%

SG&A

 

23.2%

 

22.3%

 

24.1%

 

24.2%

Operating profit

 

10.5%

 

8.9%

 

8.6%

 

9.8%

Net income

 

5.7%

 

4.3%

 

3.6%

 

4.7%

 

 

 

 

 

 

 

 

 

B.  Operating results excluding actions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit as reported

 

$                  356,680

 

$           341,784

 

$                 941,947

 

$        1,067,704

Accelerated depreciation included in Cost of sales

 

                                            118

 

4,011

 

2,392

 

11,202

Inventory write-off included in Cost of sales

     

269

 

14,027

 

3,516

 

14,027

Gross profit excluding actions

 

$                 357,067

 

$              359,822

 

$              947,855

 

$        1,092,933

 

 

 

 

 

 

 

 

 

SG&A as reported

 

$             248,267

 

$           255,228

 

$            702,204

 

$               776,267

Spinoff-related and other expenses included in SG&A

 

                                  (2,157)

 

                                        -

 

                                  (2,517)

 

                                                        -

Accelerated depreciation included in SG&A

 

                                       (183)

 

                                      2,487

 

                                        (538)

 

                                         1,266

SG&A excluding actions

 

$                  245,927

 

$           257,715

 

$                699,149

 

$             777,533

 

 

 

 

 

 

 

 

 

Operating profit as reported

 

$                     93,309

  

$                    58,201

 

$             193,424

  

$              259,082

Gross profit actions

 

                                            387

 

18,038

 

5,908

 

25,229

SG&A actions

 

2,340

 

                                  (2,487)

 

3,055

 

                                      (1,266)

Restructuring

 

15,104

 

28,355

 

46,319

 

32,355

Operating profit excluding actions

 

$                 111,140

 

$            102,107

 

$                  248,706           

 

$             315,400

 

 

 

 

 

 

 

 

 

C.  Net income excluding actions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income as reported

 

$                     41,138

 

$                   15,920

 

$                     52,365

 

$            109,288

Gross profit actions

 

                                            387

 

18,038

 

5,908

 

25,229

SG&A actions

 

2,340

 

                                  (2,487)

 

3,055

 

                                      (1,266)

Restructuring

 

15,104

 

28,355

 

46,319

 

32,355

Other expenses

 

                                 2,423

 

-

 

6,537

 

-

Tax effect on actions

 

                                          (747)

 

                              (10,537)

 

                                 (9,891)

 

                                  (13,516)

Net income excluding actions

 

$               60,645

 

$              49,289

 

$             104,293

 

$                   152,090

 

 

 

 

 

 

 

 

 

D.  EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$                      41,138

 

$                15,920

 

$                 52,365

 

$            109,288

Interest expense, net

 

42,941

 

37,253

 

124,548

 

115,282

Income tax expense

 

6,807

 

5,028

 

9,974

 

34,512

Depreciation and amortization

 

21,140

 

22,653

 

66,769

 

77,613

Total EBITDA

 

$            112,026

 

$                80,854

 

$                253,656

 

$               336,695